Escrow.com Protected
Pre-revenue⌘SoftwareWealthAsset: TubeOperator AI · Niche: Creator Economy & Faceless YouTube Automation

Turnkey pre-revenue funnel: Faceless YouTube automation software and studio for side hustlers and video creators

1-of-1 Exclusive BuyoutEscrow.com
Asking Price (Full IP & Assets)$3,497
Sold once
Front-end offer$27
Modelled AOV$77.72
Break-even CPA$75.10
CVR @ $2 CPC~2.7%
✓Escrow.com fees split 50/50
✓14d tech support + 30d consulting included
✓$0/mo software server overhead
Executive Summary

About TubeOperator AI

TubeOperator AI is a complete, turnkey digital product and browser software funnel in the 'Faceless YouTube Automation' niche. It sells a $27 front-end studio workstation + retention blueprint that guides creators through launching, scripting, and monetizing high-CPM faceless channels without showing their face or paying monthly SaaS fees, backed by 100 script blueprints, thumbnail psychology swipe kits, and a full sponsorship outreach engine.

This is a pre-revenue business. It has no sales, customers, traffic, ad history or email list. You are buying the finished product, software, funnel pages, email sequences and ad creatives — not an existing revenue stream.

Monetization Architecture

Funnel Offer Stack (7 Steps)

Modelled AOV: $77.72
Inspect every live page in the sequence before acquisition
Preview the front-end sales page, order bumps, one-click upsells, downsells, and member hub.
Launch Interactive Demo→
StepOfferPriceInspect Live Page
Front-endTubeOperator AI Studio + 3 Bonuses$27View Sales Page↗
Bump 1100 Viral Faceless Script Blueprints$27View on Checkout↗
Bump 2Thumbnail Psychology Swipe Kit$17View on Checkout↗
Upsell 1Channel Empire Commercial License$97View Upsell 1↗
Downsell 13-Channel License$47View Downsell 1↗
Upsell 2Complete Sponsorship Outreach Kit$197View Upsell 2↗
Downsell 2Sponsorship Rate Card Lite$67View Downsell 2↗
DeliveryThank-You Confirmation & Customer Download HubIncludedView Thank-You Page↗
Unit Economics Tear-Sheet

The math and what isn't proven

Modelled AOV
$77.72
Across front-end, bumps & OTOs
Break-even CPA
$75.10
Net after 2.9% + $0.30 fees
CVR needed @ $2 CPC
~2.7%
Day-one cold traffic target
Model Assumptions

Modeled on a $27 front-end with 32% take rate on Bump 1 ($27), 24% on Bump 2 ($17), 15% on Upsell 1 ($97), 10% of remaining on Downsell 1 ($47), 8% on Upsell 2 ($197), and 6% of remaining on Downsell 2 ($67), yielding a gross AOV of $77.72 and net break-even CPA of $75.10 after processing fees. At a $2.00 CPC, break-even requires ~2.7% front-end conversion.

These are benchmark assumptions, not results or a forecast. Nothing has been tested with paid traffic.
Complete Handover Inventory

What's included in the sale

GROUP 01

Software

  • ✓TubeOperator AI Studio: single-file browser workstation featuring the Niche & CPM Profit Matrix, Retention Hook Generator, 3-Act Script Builder, Title & Thumbnail CTR Tester, and 30-Day Launch SOP Planner
  • ✓Pacing algorithm: real-time word counter with automatic video runtime calculation at the optimal 155 words-per-minute retention cadence + 1-click cue inserters
  • ✓Zero monthly server or API bills: runs 100% locally in the customer's browser using localStorage with tiered unlock codes and full offline backup export
GROUP 02

Products

  • ✓The Faceless YouTube Playbook PDF (40-page master guide to high-CPM channel architecture and monetization)
  • ✓3 Fast-Action Bonus PDFs: YouTube Monetization Compliance Shield, The 3-Second Retention Formula, and Faceless Tech Stack & Free Asset Vault
  • ✓Bump 1 ($27): 100 Viral Faceless Script Templates (PDF swipe book + in-app vault unlock with 1-click load into Script Builder)
  • ✓Bump 2 ($17): Thumbnail Psychology & Click-Through Swipe Kit PDF (color clashing, focal anchors, and 3-word rule)
  • ✓Upsell 1 ($97) & Downsell 1 ($47): Channel Empire SOPs PDF + Upwork/Fiverr editor job posting & handover templates
  • ✓Upsell 2 ($197) & Downsell 2 ($67): Sponsorship Outreach Kit PDF + editable Media Kit and Sponsorship Contract (.docx)
GROUP 03

Funnel & marketing

  • ✓18 responsive HTML funnel pages: sales page with interactive order bumps, 2 upsells, 2 downsells, thank-you page, members area, and legal pages
  • ✓4 ad creatives formatted in 4:5 and 1:1 with angle copy variations, campaign setup guide, and kill/scale rules
  • ✓8 post-purchase onboarding/ascension emails + 2 abandoned-checkout recovery emails
  • ✓Brand pack (logos, color tokens, pen-name profile) + Funnel Calculator (.xlsx) + Buyer Prospectus PDF
GROUP 04

Support

  • ✓14 days of technical handover and deployment support
  • ✓30 days of strategic launch consulting (covering checkout integration, unlock code management, and paid traffic testing)
  • ✓Exclusive 1-of-1 sale via Escrow.com — complete IP ownership of the Studio software, 100 script codebases, and all funnel assets
Ideal Buyer Profile

Who it suits

Direct-response media buyers in the creator-economy or online business space; YouTube growth educators wanting an immediate front-end customer acquisition offer; or entrepreneurs seeking a high-AOV software funnel with zero monthly server bills.

Operator Prerequisites

What you'll need

A domain name, any static web host or funnel platform (Netlify, Cloudflare Pages, systeme.io, or GoHighLevel), a payment processor (Stripe, WarriorPlus, or ThriveCart), and an initial ad testing budget ($500–$1,500).

Transfer Protocol

Handover

Delivered via shared Google Drive / master ZIP archive immediately upon Escrow.com verification: includes the full `_source` build pipeline, compiled HTML website, TubeOperator AI Studio app, all 8 PDFs, DOCX legal agreements, ad creatives, and email sequences.

Due Diligence Q&A

Listing FAQ

No. TubeOperator AI is engineered as a standalone browser workstation. All data, script drafts, and checklist states are stored locally in the buyer's browser, meaning your monthly server and API cost as the operator is $0.
1-of-1 Exclusive BuyoutEscrow.com
Asking Price (Full IP & Assets)$3,497
Sold once
Front-end offer$27
Modelled AOV$77.72
Break-even CPA$75.10
CVR @ $2 CPC~2.7%
✓Escrow.com fees split 50/50
✓14d tech support + 30d consulting included
✓$0/mo software server overhead